| Revenue | DKK -41K | +702% |
| EBITDA | DKK -41K | -702% |
| Net profit | DKK -20,9M | -1718% |
| Total assets | DKK 47,7M | -24% |
| Equity | DKK -11,8M | -231% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | 4.474 | 6.779 | 2.160 | 1.989 | 2.296 | 1.933 | 984 | 228 | -319 | -5 | -41 |
| Staff expenses | -0 | -0 | -1.605 | -2.371 | -2.229 | -2.249 | -2.130 | -2.325 | -2.978 | -697 | -4 | -0 | -0 |
| EBITDA | -10 | -10 | 65 | -309 | 144 | -260 | 165 | -392 | -1.994 | -469 | -322 | -5 | -41 |
| Depreciation & amort. | -0 | -0 | -93 | -115 | 107 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -27 | -425 | 38 | -279 | 165 | -392 | -1.994 | -469 | -322 | -5 | -41 |
| Net financials | 52 | -328 | 977 | 182 | -18 | -19 | -2 | -19 | -1.416 | 1.267 | -5.027 | -1.143 | -20.829 |
| Profit before tax | 42 | -338 | 950 | -243 | 20 | -298 | 163 | -412 | -3.410 | 799 | -5.349 | -1.148 | -20.870 |
| Tax | -0 | -0 | 110 | -9 | -30 | 49 | -75 | 75 | -580 | -0 | -0 | -0 | -0 |
| Net profit | 42 | -338 | 839 | -234 | 50 | -347 | 238 | -487 | -2.830 | 799 | -5.349 | -1.148 | -20.870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 91 | 3.241 | 3.838 | 2.962 | 2.921 | 3.403 | 3.107 | 68.303 | 68.870 | 66.154 | 63.101 | 47.694 |
| Equity | 420 | 82 | 921 | 687 | 737 | 390 | 629 | 142 | 17.827 | 18.625 | 13.276 | 9.030 | -11.840 |
| Long-term debt | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 893 | 47.910 | 47.818 | 47.910 | 53.071 | 59.499 |
| Short-term debt | 9 | 9 | 2.255 | 3.151 | 2.225 | 2.530 | 2.774 | 2.071 | 2.566 | 2.427 | 4.968 | 1.000 | 35 |
| Total debt | 9 | 9 | 2.321 | 3.151 | 2.225 | 2.530 | 2.774 | 2.965 | 50.476 | 50.245 | 52.877 | 54.071 | 59.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2021 | — | — |
EW Management | Management | 1976 | — | — |
SP Management | Management | 2022 | — | — |
BH Management | Management | 2021 | — | — |
MT Management | Management | 2020 | — | — |
JS Management | Management | 2025 | — | — |
OB Audit | Audit | 1976 | — | — |
JL Management | Management | 2020 | — | — |
MØ Management | Management | 2025 | — | — |
VT Management | Management | 1976 | — | — |
ES Management | Management | 1976 | — | — |
KG Management | Management | 2020 | — | — |
| Audit | 1976 | — | — | |
RR Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Fabian | Management | 0 companies |
| Erik Walther Jørgensen | Management | 0 companies |
| Sven Patrick Hartung | Management | 0 companies |
| Björn Håkan Karl Carlzon | Management | 0 companies |
| Michal Tomasz Perner | Management | 0 companies |
| Jörg Söllner | Management | 0 companies |
| Ole Baandrup | Audit | 0 companies |
| Jens Lüders | Management | 0 companies |
| Mette Økland | Management | 0 companies |
| Viggo Thorvald Reitz | Management | 0 companies |
| Else Snedker Reitz | Management | 0 companies |
| Kjetil Gausel | Management | 0 companies |
| Revisionsfirmaet Kaj Rasmussen - Gunnar Søe | Audit | 0 companies |
| Ralf Rütten | Management | 0 companies |