| Revenue | DKK 80K | +161% |
| EBITDA | DKK 80K | +161% |
| Net profit | DKK 138K | +29% |
| Total assets | DKK 1,3M | +10% |
| Equity | DKK 849K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 192 | 137 | 144 | 99 | 8 | -20 | 30 | 12 | 12 | 12 | 31 | 80 |
| Staff expenses | -39 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 184 | 76 | 144 | 98 | 7 | -20 | 30 | 12 | 12 | 12 | 31 | 80 |
| Depreciation & amort. | -62 | -51 | -0 | -56 | -9 | -15 | -19 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | 73 | 133 | 76 | 88 | 89 | -8 | -38 | 21 | 3 | 2 | 3 | 21 | 71 |
| Net financials | 8 | 86 | 43 | 35 | 56 | 130 | 90 | 135 | 201 | 165 | 102 | 93 | 85 |
| Profit before tax | 82 | 220 | 119 | 124 | 145 | 122 | 51 | 156 | 204 | 167 | 105 | 115 | 156 |
| Tax | 8 | 23 | 15 | 11 | 19 | -2 | -13 | 9 | 1 | 1 | 1 | 7 | 18 |
| Net profit | 74 | 196 | 104 | 113 | 126 | 124 | 64 | 147 | 204 | 166 | 103 | 107 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.020 | 1.113 | 996 | 990 | 791 | 843 | 790 | 916 | 1.055 | 1.210 | 1.268 | 1.155 | 1.273 |
| Equity | 413 | 609 | 702 | 665 | 690 | 710 | 669 | 707 | 800 | 853 | 842 | 832 | 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 417 | 209 | 258 | 14 | 57 | 55 | 145 | 193 | 297 | 367 | 262 | 361 |
| Total debt | 513 | 417 | 294 | 325 | 14 | 57 | 55 | 145 | 193 | 297 | 367 | 262 | 361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|