| Revenue | DKK -16K | +89% |
| EBITDA | DKK -16K | -89% |
| Net profit | DKK 14K | -97% |
| Total assets | DKK 601K | -31% |
| Equity | DKK 579K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -9 | -5 | -5 | -6 | -6 | -6 | -7 | -9 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -6 | -9 | -5 | -5 | -6 | -6 | -6 | 18 | -9 | -16 |
| Depreciation & amort. | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -35 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -52 | -52 | -52 | -53 | -56 | -52 | -52 | -41 | -6 | -6 | 18 | -9 | -16 |
| Net financials | 207 | -56 | 184 | 77 | 42 | 492 | -228 | 514 | 192 | -67 | -132 | -39 | 433 | 43 |
| Profit before tax | 155 | -108 | 132 | 25 | -11 | 436 | -280 | 461 | 151 | -73 | -138 | -21 | 424 | 26 |
| Tax | -13 | -13 | -8 | 34 | 11 | 4 | 1 | -32 | 2 | 2 | -3 | 0 | -4 | 12 |
| Net profit | 168 | -95 | 140 | -10 | -22 | 432 | -281 | 493 | 149 | -75 | -135 | -21 | 428 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 601 | 647 | 563 | 490 | 1.017 | 410 | 921 | 1.044 | 611 | 359 | 351 | 869 | 601 |
| Equity | 184 | 89 | 229 | 220 | 190 | 572 | 232 | 672 | 713 | 527 | 279 | 259 | 687 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 56 | 12 | 6 | 0 | 0 | 90 | 11 |
| Short-term debt | 644 | 512 | 418 | 344 | 300 | 339 | 178 | 192 | 320 | 78 | 80 | 93 | 92 | 11 |
| Total debt | 644 | 512 | 418 | 344 | 300 | 445 | 178 | 249 | 331 | 84 | 80 | 93 | 182 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|