| Revenue | DKK -8K | -144% |
| EBITDA | DKK -8K | -144% |
| Net profit | DKK -8K | -160% |
| Total assets | DKK 85K | -4% |
| Equity | DKK 66K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | -84 | 66 | 1 | -32 | 12 | -6 | 10 | 12 | -20 | 19 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -84 | 66 | 1 | -32 | 12 | -6 | 10 | 12 | -20 | 19 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -84 | 66 | 1 | -32 | 12 | -6 | 10 | 12 | -20 | 19 | -8 |
| Net financials | -0 | -0 | -2 | -0 | 1 | 5 | 1 | 2 | 1 | 1 | -0 | -0 |
| Profit before tax | 94 | -84 | 64 | 1 | -32 | 16 | -5 | 12 | 13 | -19 | 18 | -8 |
| Tax | 24 | -21 | 16 | 0 | -7 | 4 | -0 | 2 | 3 | -4 | 5 | -0 |
| Net profit | 71 | -63 | 48 | 1 | -25 | 13 | -5 | 11 | 10 | -15 | 14 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 47 | 95 | 79 | 84 | 69 | 64 | 76 | 90 | 108 | 88 | 85 |
| Equity | 156 | 23 | 72 | 72 | 48 | 61 | 56 | 66 | 76 | 61 | 75 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 3 | 0 | 2 | 3 | 0 | 5 | 0 |
| Short-term debt | 35 | 24 | 24 | 6 | 10 | 6 | 9 | 8 | 11 | 47 | 9 | 18 |
| Total debt | 35 | 24 | 24 | 6 | 37 | 9 | 9 | 10 | 14 | 47 | 13 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEGROW ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Peter Ernst | Management | 0 companies |