| Revenue | DKK -533K | +18% |
| EBITDA | DKK -1,2M | -8% |
| Net profit | DKK -1,1M | +1% |
| Total assets | DKK 623K | -60% |
| Equity | DKK -2,1M | -111% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 925 | 963 | 1.304 | 975 | 1.623 | 973 | 685 | 558 | 794 | 612 | -452 | -533 |
| Staff expenses | -292 | -818 | -735 | -895 | -945 | -1.017 | -1.007 | -1.081 | -748 | -475 | -690 | -706 | -246 |
| EBITDA | -290 | 107 | 228 | 408 | 31 | 606 | -33 | -397 | -190 | 319 | -79 | -1.158 | -1.245 |
| Depreciation & amort. | -32 | -160 | -194 | -243 | -318 | -314 | -336 | -165 | -172 | -130 | -131 | -136 | -0 |
| EBIT | -322 | -53 | 33 | 165 | -288 | 292 | -369 | -562 | -362 | 190 | -209 | -1.294 | -1.245 |
| Net financials | -4 | -6 | -56 | -19 | -35 | -33 | -34 | -83 | -69 | -31 | -32 | -127 | -122 |
| Profit before tax | -326 | -59 | -22 | 146 | -323 | 260 | -403 | -645 | -431 | 158 | -241 | -1.420 | -1.368 |
| Tax | -81 | -10 | 2 | 39 | -61 | 58 | 4 | -242 | -77 | 37 | -55 | -310 | -270 |
| Net profit | -245 | -49 | -25 | 107 | -262 | 202 | -407 | -403 | -354 | 122 | -186 | -1.110 | -1.098 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 1.119 | 1.170 | 1.481 | 1.613 | 1.483 | 1.436 | 1.612 | 1.208 | 1.693 | 1.208 | 1.544 | 623 |
| Equity | -122 | -171 | -196 | -89 | -351 | -149 | -556 | -960 | 186 | 308 | 122 | -988 | -2.086 |
| Long-term debt | 570 | 443 | 341 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 847 | 1.025 | 1.349 | 1.964 | 1.632 | 1.992 | 2.571 | 1.014 | 1.386 | 1.086 | 2.532 | 2.709 |
| Total debt | 1.207 | 1.290 | 1.366 | 1.570 | 1.964 | 1.632 | 1.992 | 2.571 | 1.014 | 1.386 | 1.086 | 2.532 | 2.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORSBORG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Tecza Korsborg | Management | 0 companies |