| Revenue | DKK -20K | +13% |
| EBITDA | DKK -20K | -13% |
| Net profit | DKK -21K | -19% |
| Total assets | DKK 10K | -43% |
| Equity | DKK -1,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -6 | 724 | -56 | 17 | 24 | 5 | -14 | -13 | -230 | -43 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -216 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 239 | -13 | -6 | 508 | -59 | 17 | 24 | 5 | -14 | -13 | -230 | -43 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 239 | -13 | -6 | 508 | -59 | 17 | 24 | 5 | -14 | -13 | -230 | -43 | -18 | -20 |
| Net financials | 58 | -99 | -1.060 | -72 | -28 | -10 | -0 | -1 | -1 | -1 | -0 | -0 | 0 | -1 |
| Profit before tax | 176 | -176 | -1.065 | 436 | -87 | 7 | 24 | 4 | -15 | -14 | -230 | -43 | -18 | -21 |
| Tax | 63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 113 | -176 | -1.065 | 436 | -87 | 7 | 24 | 4 | -15 | -14 | -230 | -43 | -18 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 1.005 | 0 | 206 | 6 | 0 | 18 | 24 | 13 | 7 | 89 | 34 | 17 | 10 |
| Equity | -283 | -300 | -1.365 | -929 | -1.016 | -1.008 | -985 | -981 | -995 | -1.010 | -1.240 | -1.283 | -1.300 | -1.321 |
| Long-term debt | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 998 | 1.002 | 1.010 | 1.310 | 1.310 | 1.309 | 1.324 |
| Short-term debt | 960 | 1.005 | 1.065 | 1.135 | 1.022 | 1.008 | 1.003 | 7 | 7 | 7 | 19 | 7 | 9 | 7 |
| Total debt | 1.260 | 1.305 | 1.365 | 1.135 | 1.022 | 1.008 | 1.003 | 1.005 | 1.009 | 1.017 | 1.329 | 1.317 | 1.318 | 1.331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|