| Revenue | DKK 2,2M | -65% |
| EBITDA | DKK -4,9M | -208% |
| Net profit | DKK -5,1M | -207% |
| Total assets | DKK 703K | -85% |
| Equity | DKK -5,7M | -846% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.524 | 1.477 | 2.390 | 3.324 | 4.519 | 6.058 | 6.871 | 6.153 | 2.155 |
| Staff expenses | -669 | -898 | -1.387 | -1.829 | -2.329 | -3.028 | -4.154 | -0 | -0 |
| EBITDA | 32 | -167 | -186 | -68 | 204 | 285 | -884 | -1.600 | -4.933 |
| Depreciation & amort. | -19 | -14 | -11 | -8 | -56 | -84 | -73 | 43 | -0 |
| EBIT | 13 | -182 | -197 | -76 | 148 | 201 | -957 | -1.643 | -4.933 |
| Net financials | -2 | -0 | -0 | -1 | -0 | -0 | -2 | -18 | -173 |
| Profit before tax | 11 | -182 | -197 | -77 | 148 | 201 | -958 | -1.661 | -5.107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | -182 | -197 | -77 | 148 | 201 | -958 | -1.661 | -5.107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.056 | 2.082 | 2.560 | 3.624 | 3.913 | 5.275 | 5.357 | 4.789 | 703 |
| Equity | 3 | -179 | 744 | 1.167 | 1.815 | 2.016 | 1.057 | -603 | -5.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.053 | 2.260 | 1.816 | 2.457 | 2.098 | 3.259 | 4.299 | 5.392 | 6.413 |
| Total debt | 2.053 | 2.260 | 1.816 | 2.457 | 2.098 | 3.259 | 4.299 | 5.392 | 6.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2010 | — | — |
FB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
APM 37 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Emil Wahlqvist | Management | 0 companies |
| Flemming Bo Pelby | Management | 0 companies |