| Revenue | DKK -262K | +434% |
| EBITDA | DKK -262K | -434% |
| Net profit | DKK 692K | +387% |
| Total assets | DKK 14,6M | +16% |
| Equity | DKK 3,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -5 | -5 | -6 | -6 | -6 | 0 | -14 | -24 | -20 | -49 | -262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -5 | -5 | -6 | -6 | -6 | -40 | -14 | -24 | -20 | -49 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -5 | -5 | -6 | -6 | -6 | -40 | -14 | -24 | -20 | -49 | -262 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 393 | 663 | 155 | 2.046 | 1.324 | -240 | 15 | 132 | 904 |
| Profit before tax | -5 | -6 | -6 | -5 | -5 | 387 | 657 | 149 | 2.006 | 1.310 | -264 | -4 | 83 | 643 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -13 | -14 | -22 | -30 | -60 | -49 |
| Net profit | -4 | -5 | -4 | -4 | -4 | 388 | 658 | 150 | 2.019 | 1.323 | -242 | 26 | 142 | 692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 5 | 6 | 7 | 8 | 452 | 976 | 1.053 | 3.286 | 7.533 | 6.263 | 5.655 | 12.510 | 14.556 |
| Equity | -5 | -10 | -14 | -18 | -22 | 366 | 971 | 1.014 | 2.128 | 3.208 | 2.852 | 2.770 | 2.690 | 3.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.500 | 2.000 | 1.500 | 6.900 | 5.328 |
| Short-term debt | 9 | 15 | 20 | 25 | 30 | 86 | 5 | 40 | 1.158 | 1.824 | 1.410 | 1.385 | 2.920 | 6.096 |
| Total debt | 9 | 15 | 20 | 25 | 30 | 86 | 5 | 40 | 1.158 | 4.324 | 3.410 | 2.885 | 9.820 | 11.424 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|