| Revenue | DKK -65K | -135% |
| EBITDA | DKK -65K | -135% |
| Net profit | DKK -14K | +83% |
| Total assets | DKK 437K | -13% |
| Equity | DKK 84K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -145 | -158 | 96 | 383 | 425 | 879 | 582 | 348 | 188 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -364 | -374 | -562 | -788 | -584 | -302 | -0 | -0 |
| EBITDA | 632 | 808 | 225 | -145 | -158 | -269 | 9 | -137 | 91 | -1 | 46 | 188 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 632 | 808 | 225 | -145 | -158 | -269 | 9 | -137 | 91 | -1 | 46 | 188 | -65 |
| Net financials | 0 | -21 | 3 | 473 | 0 | 624 | -103 | -64 | 30 | 458 | -65 | -274 | 51 |
| Profit before tax | 632 | 787 | 227 | 329 | -430 | 358 | -94 | -201 | 120 | 457 | -18 | -85 | -14 |
| Tax | -0 | 361 | -1 | 53 | -0 | -0 | 89 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 632 | 427 | 228 | 275 | -430 | 358 | -183 | -201 | 120 | 457 | -18 | -85 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 1.078 | 1.318 | 1.230 | 721 | 996 | 808 | 531 | 956 | 1.391 | 1.244 | 502 | 437 |
| Equity | 635 | 1.013 | 1.193 | 1.069 | 538 | 797 | 507 | 198 | 208 | 552 | 419 | 216 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 65 | 125 | 162 | 183 | 200 | 301 | 333 | 748 | 839 | 824 | 286 | 353 |
| Total debt | 65 | 65 | 125 | 162 | 183 | 200 | 301 | 333 | 748 | 839 | 824 | 286 | 353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|