| Revenue | — | — |
| EBITDA | DKK -9K | +60% |
| Net profit | DKK -8K | +63% |
| Total assets | DKK 173K | -10% |
| Equity | DKK 173K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -5 | -331 | -1.859 | 270 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -5 | 324 | 1.842 | 256 | -62 | -79 | -29 | -15 | -21 | -23 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -5 | 324 | 1.842 | 256 | -62 | -79 | -29 | -15 | -21 | -23 | -9 |
| Net financials | 274 | -331 | -8 | 0 | -18 | -6 | -19 | -48 | -8 | -12 | -5 | -0 | 1 |
| Profit before tax | 269 | -338 | -13 | 324 | 1.824 | 251 | -49 | -83 | -36 | -26 | -26 | -23 | -8 |
| Tax | -0 | -0 | -0 | 2 | -8 | 0 | 10 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 269 | -338 | -13 | 322 | 1.831 | 250 | -58 | -84 | -36 | -26 | -26 | -23 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 159 | 154 | 499 | 2.103 | 1.801 | 1.534 | 1.234 | 970 | 706 | 452 | 194 | 173 |
| Equity | 565 | 131 | 118 | 440 | 1.732 | 1.775 | 1.505 | 1.205 | 947 | 695 | 440 | 182 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 28 | 35 | 59 | 371 | 26 | 29 | 30 | 24 | 11 | 12 | 12 | 0 |
| Total debt | 13 | 28 | 35 | 59 | 371 | 26 | 29 | 30 | 24 | 11 | 12 | 12 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Roberto Panada | Unofficial title | 0 companies |