| Revenue | DKK -5K | +17% |
| EBITDA | DKK -5K | -17% |
| Net profit | DKK -5K | -13% |
| Total assets | DKK 95K | -5% |
| Equity | DKK 91K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -363 | 344 | 304 | — | 1.021 | -12 | -8 | -7 | -3 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -283 | 344 | 304 | 0 | 921 | -12 | -8 | -7 | -3 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -40 | -41 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -323 | 302 | 262 | 0 | 921 | -12 | -8 | -7 | -3 | -4 | -4 | -4 | -5 |
| Net financials | -94 | -81 | -62 | 0 | -138 | -1 | -2 | -1 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | -229 | 221 | 200 | 0 | 883 | -13 | -9 | -8 | -4 | -5 | -4 | -4 | -5 |
| Tax | -53 | 62 | 49 | -0 | 164 | -0 | -2 | -2 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -176 | 159 | 151 | 0 | 719 | -13 | -8 | -6 | -3 | -5 | -4 | -4 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.064 | 3.075 | 3.212 | 0 | 1.907 | 549 | 146 | 118 | 112 | 108 | 103 | 100 | 95 |
| Equity | 410 | 569 | 720 | 0 | 1.628 | 125 | 117 | 111 | 108 | 104 | 99 | 95 | 91 |
| Long-term debt | -1.681 | 1.449 | 1.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -968 | 1.043 | 1.153 | 0 | 279 | 424 | 28 | 7 | 4 | 4 | 4 | 5 | 5 |
| Total debt | -2.649 | 2.491 | 2.474 | 0 | 279 | 424 | 28 | 7 | 4 | 4 | 4 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2010 | — | — |
HS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLAR HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Haubjerg Overgaard | Management | 0 companies |
| Helge Strier Poulsen | Management | 0 companies |