| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK 156K | +37% |
| Net profit | DKK 56K | +1526% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 737K | +8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.989 | 4.328 | 2.807 | 2.403 | 3.683 | 3.194 | 2.491 | 2.457 | 1.705 | 690 | 1.135 | 906 | 1.127 | 1.292 |
| Staff expenses | -939 | -1.176 | -1.179 | -1.421 | -1.400 | -1.233 | -1.364 | -1.269 | -861 | -319 | -655 | -922 | -1.014 | -1.136 |
| EBITDA | 735 | 791 | 738 | 6 | 224 | 58 | 99 | 39 | -169 | -537 | 480 | -15 | 113 | 156 |
| Depreciation & amort. | -310 | -232 | -212 | -0 | -161 | -0 | -93 | -0 | -0 | -201 | -189 | -0 | -104 | -78 |
| EBIT | 426 | 559 | 526 | 6 | 62 | 58 | 6 | 39 | -169 | -738 | 292 | -15 | 9 | 78 |
| Net financials | -2 | -5 | -0 | -1 | -4 | -4 | -3 | -17 | -0 | -1 | -7 | -1 | -2 | -4 |
| Profit before tax | 424 | 553 | 526 | 5 | 58 | 54 | 3 | 22 | -169 | -739 | 285 | -16 | 7 | 73 |
| Tax | 106 | 138 | 131 | 1 | 13 | 12 | 1 | 5 | -0 | -0 | 63 | -1 | 4 | 17 |
| Net profit | 318 | 415 | 394 | 4 | 45 | 42 | 2 | 17 | -169 | -739 | 222 | -15 | 3 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 897 | 1.586 | 1.853 | 1.816 | 1.834 | 4.450 | 4.461 | 4.299 | 959 | 1.069 | 965 | 1.039 | 1.089 |
| Equity | 857 | 1.272 | 1.267 | 1.271 | 1.117 | 1.159 | 1.161 | 1.178 | 1.009 | 270 | 692 | 677 | 680 | 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | -375 | 319 | 582 | 699 | 675 | 3.289 | 3.282 | 3.290 | 689 | 377 | 288 | 358 | 352 |
| Total debt | 458 | -375 | 319 | 582 | 699 | 675 | 3.289 | 3.282 | 3.290 | 689 | 377 | 288 | 358 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Founder | Founder | 2010 | — | — |
LS Founder | Founder | 2010 | — | — |
RC Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lilong Chen | Founder | 0 companies |
| Li Sheng Chen | Founder | 0 companies |
| Rui Chen | Founder | 0 companies |