| Revenue | DKK -91K | -131% |
| EBITDA | DKK -91K | +92% |
| Net profit | DKK 77K | +108% |
| Total assets | DKK 6,7M | -3% |
| Equity | DKK 4,7M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2.037 | 1.231 | 1.598 | 1.791 | 1.334 | 887 | 519 | 289 | -91 |
| Staff expenses | -0 | -0 | -0 | -115 | -0 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.271 | 568 | 2.018 | 637 | 1.717 | -1.872 | 334 | -1.065 | -425 | -1.079 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.271 | 568 | 2.018 | 637 | 1.717 | -1.872 | 334 | -1.065 | -425 | -1.079 | -91 |
| Net financials | -776 | -717 | -400 | -493 | -516 | -104 | -281 | 2 | -112 | -150 | 190 |
| Profit before tax | 494 | -149 | 1.618 | 144 | 1.201 | -1.975 | 53 | -1.063 | -536 | -1.229 | 99 |
| Tax | -0 | -0 | 308 | -144 | -9 | -433 | 12 | -238 | -118 | -279 | 22 |
| Net profit | 494 | -149 | 1.310 | 288 | 1.210 | -1.543 | 41 | -825 | -418 | -950 | 77 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.387 | 43.604 | 42.877 | 43.411 | 47.690 | 44.456 | 44.326 | 14.530 | 14.034 | 6.957 | 6.727 |
| Equity | 16.127 | 15.978 | 17.288 | 17.576 | 18.785 | 17.243 | 17.284 | 6.019 | 5.601 | 4.651 | 4.728 |
| Long-term debt | 15.400 | 18.475 | 19.172 | 19.443 | 22.700 | 22.423 | 22.497 | 5.316 | 5.346 | 0 | 0 |
| Short-term debt | 4.863 | 4.078 | 1.671 | 1.960 | 2.044 | 1.384 | 1.343 | 2.312 | 2.407 | 2.306 | 1.998 |
| Total debt | 20.263 | 22.554 | 20.843 | 21.404 | 24.743 | 23.807 | 23.839 | 7.627 | 7.753 | 2.306 | 1.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2020 | — | — |
JJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KDL Invest 2021 ApS | Company | 100.0% | 100.0% | 2021 |
EJENDOMSSELSKABET JANO ApS | Company | 0.0% | 100.0% | 2017 |
AKTIVE EJENDOMME ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sonne Westergaard | Management | 0 companies |
| Jacob Jaque Andersen | Management | 0 companies |