| Revenue | DKK -7K | -15% |
| EBITDA | DKK -7K | +15% |
| Net profit | DKK -669 | -112% |
| Total assets | DKK 862K | -14% |
| Equity | DKK 852K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -7 | -6 | -7 | 104 | 565 | 738 | 713 | 34 | -7 | -8 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -81 | -410 | -524 | -599 | -76 | -1 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -7 | -6 | -7 | 24 | 155 | 214 | 114 | -42 | -6 | -8 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -7 | -6 | -7 | 23 | 152 | 211 | 111 | -45 | -9 | -8 | -8 | -7 |
| Net financials | 83 | 204 | 117 | 507 | 284 | 533 | 20 | -204 | -10 | -10 | -9 | 0 | 14 | 6 |
| Profit before tax | 77 | 196 | 110 | 500 | 277 | 557 | 172 | 6 | 100 | -55 | -17 | -8 | 6 | -1 |
| Tax | -16 | 42 | -0 | -0 | -0 | -63 | 38 | 1 | 22 | -12 | 13 | -0 | -0 | -0 |
| Net profit | 93 | 154 | 110 | 500 | 277 | 619 | 134 | 5 | 78 | -43 | -31 | -8 | 6 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.531 | 1.132 | 1.183 | 1.047 | 1.318 | 1.602 | 1.750 | 1.650 | 1.798 | 1.391 | 1.240 | 1.114 | 998 | 862 |
| Equity | 371 | 428 | 440 | 840 | 1.017 | 1.533 | 1.667 | 1.564 | 1.531 | 1.375 | 1.230 | 1.104 | 988 | 852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.160 | 703 | 743 | 206 | 301 | 69 | 82 | 86 | 267 | 16 | 10 | 10 | 10 | 10 |
| Total debt | 1.160 | 703 | 743 | 206 | 301 | 69 | 82 | 86 | 267 | 16 | 10 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|