| Revenue | DKK 28,1M | +69% |
| EBITDA | DKK 27,8M | +67% |
| Net profit | DKK 10,8M | +874% |
| Total assets | DKK 214,7M | -1% |
| Equity | DKK 46,4M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.453 | 17.143 | 26.876 | 16.665 | 28.133 |
| Staff expenses | -0 | -0 | -124 | -0 | -0 |
| EBITDA | 11.453 | 17.143 | 26.752 | 16.665 | 27.778 |
| Depreciation & amort. | -6.740 | -6.610 | -6.510 | -6.638 | -6.884 |
| EBIT | 4.713 | 10.533 | 20.243 | 10.028 | 20.894 |
| Net financials | -4.852 | -5.669 | -8.820 | -8.607 | -7.060 |
| Profit before tax | -139 | 4.865 | 11.422 | 1.421 | 13.834 |
| Tax | -30 | 1.070 | 2.513 | 313 | 3.046 |
| Net profit | -108 | 3.794 | 8.910 | 1.108 | 10.788 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 229.751 | 225.871 | 220.349 | 216.808 | 214.725 |
| Equity | 27.875 | 31.670 | 40.579 | 41.687 | 46.427 |
| Long-term debt | 167.757 | 156.681 | 143.977 | 133.307 | 123.584 |
| Short-term debt | 26.400 | 28.732 | 24.492 | 30.199 | 30.053 |
| Total debt | 194.158 | 185.413 | 168.469 | 163.507 | 153.638 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Founder | Founder | 2010 |
EJ Management | Management | 2026 |
| Former (1) | ||
SB Management | Management | 2010 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (5) | ||
| Chairman | 2010 – 2026 | |
| Board of Directors | 2010 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 15–19.99% | 100% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Göran Bryngelsson | Founder | 0 companies |
| Emil Johannes Johansson | Management | 0 companies |
| Stig Bryngelsson | Management | 0 companies |
| Christer Bryngelsson | Chairman | 0 companies |
| Jan Kvist Nielsen | Board of Directors | 0 companies |
| Bo Oscar Johansson | Board of Directors | 0 companies |
| Tobias Henrik Bryngelsson | Board of Directors | 0 companies |
| Börje Daniel Johansson | Board of Directors | 0 companies |
| Stig Andreas Bryngelsson | Board of Directors | 0 companies |
| Johan Kristian Johansson | Chairman | 0 companies |
| Stig Eric Bryngelsson | Board of Directors | 0 companies |