| Revenue | DKK 686K | +2% |
| EBITDA | DKK 686K | +2% |
| Net profit | DKK 2M | -52% |
| Total assets | DKK 15,9M | +7% |
| Equity | DKK 15,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 493 | 581 | 882 | 805 | 262 | 616 | -2 | — | 307 | 507 | 1.121 | 670 | 686 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | 493 | 581 | 882 | 805 | 262 | 616 | -2 | 174 | 307 | 507 | 1.121 | 670 | 686 |
| Depreciation & amort. | -49 | -49 | -49 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 278 | 444 | 531 | 842 | 805 | 262 | 616 | -2 | 174 | 307 | 507 | 1.121 | 670 | 686 |
| Net financials | -72 | 359 | -261 | 109 | 115 | 429 | 343 | 953 | 817 | 1.199 | -132 | 2.506 | 4.581 | 1.723 |
| Profit before tax | 206 | 803 | 271 | 951 | 919 | 429 | 340 | 951 | 990 | 1.507 | 374 | 3.627 | 5.252 | 2.409 |
| Tax | -21 | 80 | -68 | 27 | 56 | 31 | -46 | 133 | 180 | 264 | -30 | 549 | 1.014 | 384 |
| Net profit | 227 | 724 | 339 | 924 | 864 | 397 | 386 | 817 | 811 | 1.243 | 405 | 3.078 | 4.238 | 2.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 2.029 | 2.126 | 3.060 | 3.782 | 3.939 | 4.220 | 5.001 | 5.644 | 6.933 | 6.888 | 10.449 | 14.833 | 15.898 |
| Equity | 1.091 | 1.718 | 1.959 | 2.781 | 3.645 | 3.939 | 4.220 | 4.929 | 5.629 | 6.759 | 6.888 | 9.848 | 13.964 | 15.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 310 | 167 | 279 | 137 | 0 | 0 | 73 | 15 | 175 | 0 | 601 | 869 | 44 |
| Total debt | 121 | 310 | 167 | 279 | 137 | 0 | 0 | 73 | 15 | 175 | 0 | 601 | 869 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |