| Revenue | DKK 10,3M | +53% |
| EBITDA | DKK 2,8M | +510% |
| Net profit | DKK 1,4M | +176% |
| Total assets | DKK 2,3M | -79% |
| Equity | DKK -2,3M | +38% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.992 | 8.110 | 5.885 | 6.778 | 10.349 |
| Staff expenses | -7.157 | -8.517 | -8.885 | -6.967 | -7.197 |
| EBITDA | 2.322 | -2.217 | -4.044 | -686 | 2.813 |
| Depreciation & amort. | -429 | -475 | -677 | -734 | -96 |
| EBIT | 1.893 | -2.691 | -4.721 | -1.420 | 2.717 |
| Net financials | -67 | -46 | 2.273 | -580 | -327 |
| Profit before tax | 1.825 | -2.737 | -2.448 | -2.001 | 2.390 |
| Tax | 488 | -602 | -534 | -153 | 979 |
| Net profit | 1.337 | -2.136 | -1.914 | -1.848 | 1.411 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.936 | 11.275 | 10.610 | 10.894 | 2.291 |
| Equity | 2.186 | 51 | -1.864 | -3.712 | -2.301 |
| Long-term debt | 7.823 | 7.385 | 8.861 | 517 | 318 |
| Short-term debt | 2.808 | 3.840 | 3.613 | 14.088 | 4.274 |
| Total debt | 10.631 | 11.224 | 12.474 | 14.605 | 4.592 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2020 |
| Former (4) | ||
FH Management | Management | 2010 – 2020 |
LF Management | Management | 2010 – 2020 |
TB Management | Management | 2010 – 2010 |
RC Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Holstein Arnesen | Management | 0 companies |
| Leif Frederik Arnesen | Management | 0 companies |
| Teddy Brandt Kierkegaard | Management | 0 companies |
| Rasmus Christoffer Soelberg | Chief Executive Officer | 0 companies |
| Allan Bruhn | Management | 0 companies |