| Revenue | DKK -60K | -1123% |
| EBITDA | DKK -60K | +85% |
| Net profit | DKK -81K | -183% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 5,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.435 | 2.170 | 1.892 | 2.354 | 1.052 | 2.116 | 726 | 1.055 | 2.040 | 3.100 | 1.023 | 643 | 6 | -60 |
| Staff expenses | -901 | -865 | -809 | -834 | -826 | -844 | -802 | -795 | -720 | -788 | -776 | -790 | -405 | -0 |
| EBITDA | 534 | 1.306 | 1.083 | 1.520 | 227 | 1.272 | -76 | 260 | 827 | 1.193 | -9 | -295 | -399 | -60 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 534 | 1.301 | 1.078 | 1.516 | 222 | 1.267 | -76 | 260 | 827 | 1.193 | -9 | -295 | -399 | -60 |
| Net financials | 1 | 13 | 144 | -24 | 407 | 262 | 40 | 344 | 623 | 1.255 | -1.074 | 373 | 371 | -21 |
| Profit before tax | 535 | 1.314 | 1.222 | 1.492 | 629 | 1.529 | -36 | 603 | 1.451 | 2.448 | -1.083 | 77 | -29 | -81 |
| Tax | 133 | 332 | 300 | 358 | 142 | 336 | -7 | 134 | 319 | 539 | -0 | -0 | -0 | -0 |
| Net profit | 402 | 982 | 921 | 1.134 | 487 | 1.193 | -29 | 469 | 1.131 | 1.909 | -1.083 | 77 | -29 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.169 | 2.245 | 3.080 | 4.381 | 4.382 | 5.748 | 4.757 | 5.083 | 6.369 | 7.181 | 5.676 | 5.636 | 5.596 | 5.510 |
| Equity | 755 | 1.688 | 2.561 | 3.694 | 4.131 | 5.324 | 4.495 | 4.911 | 5.988 | 6.657 | 5.575 | 5.595 | 5.566 | 5.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 556 | 520 | 687 | 251 | 425 | 262 | 172 | 380 | 524 | 102 | 41 | 30 | 25 |
| Total debt | 414 | 556 | 520 | 687 | 251 | 425 | 262 | 172 | 380 | 524 | 102 | 41 | 30 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|