| Revenue | DKK 1,4M | +1% |
| EBITDA | DKK 339K | +131% |
| Net profit | DKK 260K | +141% |
| Total assets | DKK 3,4M | +60% |
| Equity | DKK 2M | +15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.734 | 1.374 | 1.385 | 1.426 | 1.438 |
| Staff expenses | -1.902 | -1.271 | -1.306 | -1.279 | -1.099 |
| EBITDA | -167 | 103 | 80 | 146 | 339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | 103 | 80 | 146 | 339 |
| Net financials | -189 | 548 | 924 | -9 | -1 |
| Profit before tax | -357 | 368 | 1.004 | 138 | 337 |
| Tax | -78 | 81 | 221 | 30 | 78 |
| Net profit | -278 | 287 | 783 | 107 | 260 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.110 | 6.353 | 7.375 | 2.153 | 3.441 |
| Equity | 587 | 874 | 1.657 | 1.765 | 2.024 |
| Long-term debt | 0 | 189 | 426 | 25 | 382 |
| Short-term debt | 523 | 5.289 | 5.292 | 363 | 1.035 |
| Total debt | 523 | 5.479 | 5.718 | 388 | 1.417 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CH Management | Management | 2025 |
KK Chief Executive Officer | Chief Executive Officer | 2011 |
AS Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Craig Hilton Rodgerson | Management | 0 companies |
| Klaus Kræmer | Chief Executive Officer | 0 companies |
| ACHILLAS SYSTEMS AS | Founder | 0 companies |
| Jay Katzen | Board of Directors | 0 companies |
| Jonathan Nicholas Jones | Chairman | 0 companies |
| Halvard Homme | Board of Directors | 0 companies |
| John Robert O'Donnell | Board of Directors | 0 companies |
| Paul Robert Stanley | Board of Directors | 0 companies |
| David Anthony Lomas | Chairman | 0 companies |
| María de la Salud Picardo Sánchez-Briñas | Board of Directors | 0 companies |
| Philip Gordon Scott | Board of Directors | 0 companies |