| Revenue | DKK 1,7M | -13% |
| EBITDA | DKK 391K | +462% |
| Net profit | DKK 296K | +489% |
| Total assets | DKK 3,8M | +73% |
| Equity | DKK 1,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.852 | 2.331 | 1.942 | 1.698 |
| Staff expenses | -1.451 | -1.508 | -1.246 | -961 |
| EBITDA | 74 | 251 | -108 | 391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 74 | 251 | -108 | 391 |
| Net financials | -198 | -33 | 0 | -5 |
| Profit before tax | -62 | 218 | -108 | 386 |
| Tax | 31 | 56 | -32 | 90 |
| Net profit | -93 | 162 | -76 | 296 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 14.582 | 4.382 | 2.197 | 3.809 |
| Equity | 10.415 | 2.577 | 1.501 | 1.797 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.167 | 1.805 | 672 | 1.965 |
| Total debt | 4.167 | 1.805 | 672 | 1.965 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EB Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
FS Management | Management | 2010 – 2010 |
MS Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2016 – 2016 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Boye Hansen | Chief Executive Officer | 0 companies |
| Flemming Schultz | Management | 0 companies |
| Morten Sandberg Pedersen | Management | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Nils Østbirk | Chairman | 0 companies |
| Lars Bugge | Board of Directors | 0 companies |
| Lars Holtug | Chairman | 0 companies |
| Niels Peder Opstrup | Chairman | 0 companies |
| Jørn Tolstrup Rohde | Board of Directors | 0 companies |
| Mette Grunnet | Board of Directors | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |
| Kim Elgaard Jensen | Board of Directors | 0 companies |