| Revenue | DKK -86K | +683% |
| EBITDA | DKK -86K | -683% |
| Net profit | DKK 38K | -95% |
| Total assets | DKK 872K | -26% |
| Equity | DKK 857K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -37 | -17 | -18 | -17 | -22 | -10 | -11 | -11 | -11 | -11 | -11 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -37 | -17 | -18 | -17 | -22 | -10 | -11 | -11 | -11 | -11 | -11 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -37 | -17 | -18 | -17 | -22 | -10 | -11 | -11 | -11 | -11 | -11 | -86 |
| Net financials | 118 | 102 | 273 | 156 | 265 | 123 | 180 | 68 | -17 | -32 | 144 | 740 | 111 |
| Profit before tax | 109 | 65 | 255 | 138 | 248 | 101 | 170 | 57 | -28 | -44 | 133 | 729 | 25 |
| Tax | -2 | -13 | -6 | -9 | -182 | -11 | -8 | 2 | 1 | 2 | -62 | 2 | -13 |
| Net profit | 112 | 78 | 261 | 147 | 430 | 112 | 178 | 55 | -29 | -46 | 195 | 727 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 663 | 1.089 | 899 | 1.236 | 1.055 | 1.031 | 691 | 484 | 351 | 477 | 1.175 | 872 |
| Equity | 642 | 570 | 375 | 292 | 603 | 314 | 229 | 283 | 254 | 115 | 309 | 977 | 857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 93 | 713 | 607 | 633 | 741 | 802 | 408 | 230 | 236 | 168 | 198 | 15 |
| Total debt | 133 | 93 | 713 | 607 | 633 | 741 | 802 | 408 | 230 | 236 | 168 | 198 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK SLOTH HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
THOMAS FICHTNER BENDTSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
L. KNUDSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fichtner Bendtsen | Management | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Erik Sloth | Board of Directors | 0 companies |