| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | +85% |
| Net profit | DKK -14K | -100% |
| Total assets | DKK 300K | -2% |
| Equity | DKK 287K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | — | — | — | — | — | — | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -9 | 51 | 64 | -373 | -8 | -11 | -14 | -98 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -9 | 51 | 64 | -373 | -8 | -11 | -14 | -98 | -14 |
| Net financials | -23 | -131 | 161 | 34 | 58 | 104 | -342 | 81 | 525 | 805 | 7.112 | -0 |
| Profit before tax | -29 | -137 | 155 | 24 | 50 | 69 | -357 | 72 | 514 | 791 | 7.014 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| Net profit | -29 | -137 | 155 | 24 | 50 | 69 | -357 | 72 | 514 | 792 | 7.015 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 171 | 332 | 617 | 675 | 2.223 | 1.866 | 1.929 | 2.443 | 3.236 | 306 | 300 |
| Equity | 297 | 161 | 315 | 590 | 640 | 2.209 | 1.852 | 1.924 | 2.438 | 3.231 | 301 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 11 | 17 | 27 | 35 | 14 | 14 | 5 | 5 | 5 | 5 | 13 |
| Total debt | 5 | 11 | 17 | 27 | 35 | 14 | 14 | 5 | 5 | 5 | 5 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2017 | — | — |
BH Management | Management | 2010 | — | — |
HH Management | Management | 2012 | — | — |
PA Management | Management | 2010 | — | — |
JM | Audit | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XXO Invest ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 50.0% | 50.0% | 2017 | |
WINBLAD ApS | Company | 20.0% | 20.0% | 2015 |
Proventus Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lønstrup Homann | Management | 0 companies |
| Birk Heino Rommelhoff | Management | 0 companies |
| Henrik Hvistendal Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Stig Rask Andresen | Board of Directors | 0 companies |
| Mads Winblad | Chairman | 0 companies |