| Revenue | DKK 17K | -75% |
| EBITDA | DKK 17K | -71% |
| Net profit | DKK -32K | -374% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 54K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -9 | -0 | -10 | 146 | 163 | 182 | 183 | 231 | 236 | 68 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 3 | -9 | -0 | -10 | -26 | 40 | 54 | 9 | 85 | 83 | 61 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -297 | -0 | -0 | -4 | -4 | -4 | -4 | -0 | -0 |
| EBIT | -20 | 3 | -9 | -0 | -308 | -26 | 40 | 50 | 4 | 80 | 79 | 61 | 17 |
| Net financials | 1 | -0 | -0 | -1 | -13 | -36 | -31 | -43 | -44 | -50 | -49 | -49 | -49 |
| Profit before tax | -19 | 4 | -9 | -1 | -321 | -62 | 10 | 7 | -40 | 31 | 30 | 12 | -32 |
| Tax | -5 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | 4 | -4 | -1 | -321 | -62 | 10 | 7 | -40 | 31 | 30 | 12 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 337 | 328 | 320 | 773 | 781 | 781 | 1.099 | 1.089 | 1.159 | 1.190 | 1.185 | 1.154 |
| Equity | 326 | 322 | 318 | 317 | 100 | 38 | 47 | 54 | 14 | 45 | 74 | 86 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 10 | 3 | 673 | 743 | 734 | 1.045 | 1.075 | 1.115 | 1.115 | 1.099 | 1.099 |
| Total debt | 6 | 15 | 10 | 3 | 673 | 743 | 734 | 1.045 | 1.075 | 1.115 | 1.115 | 1.099 | 1.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Krogh Jensen | Management | 0 companies |
| Bent Bagger-Sørensen | Chairman | 0 companies |
| Per Mouritzen | Board of Directors | 0 companies |
| Lilly Lærke Hesselholt | Chairman | 0 companies |