| Revenue | DKK 51K | +8543% |
| EBITDA | DKK 51K | +8543% |
| Net profit | DKK 51K | +8535% |
| Total assets | DKK 183K | +33% |
| Equity | DKK 63K | +421% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 38 | — | -27 | -24 | 5 | 36 | 166 | 3 | -22 | 1 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 92 | 0 | 19 | -24 | 5 | 36 | 166 | 3 | -22 | 1 | 51 |
| Depreciation & amort. | -27 | -27 | -0 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | 65 | 0 | -4 | -24 | 5 | 36 | 166 | 3 | -22 | 1 | 51 |
| Net financials | -1 | -3 | 0 | -11 | 0 | 0 | -0 | -0 | 5 | -0 | 0 | -0 |
| Profit before tax | 45 | 68 | 0 | -15 | -24 | 5 | 36 | 166 | 8 | -22 | 1 | 51 |
| Tax | 11 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | 51 | 0 | -15 | -24 | 5 | 36 | 166 | 8 | -22 | 1 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 43 | 0 | 8 | 6 | 1 | 0 | 93 | 136 | 127 | 137 | 183 |
| Equity | 12 | 39 | 0 | -158 | -182 | -177 | -141 | 25 | 33 | 12 | 12 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -37 | -83 | 0 | 166 | 187 | 178 | 141 | 68 | 103 | 115 | 125 | 119 |
| Total debt | -37 | -83 | 0 | 166 | 187 | 178 | 141 | 68 | 103 | 115 | 125 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
I.F.P. HOLDING, NÆSTVED ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Mølgaard Pedersen | Management | 0 companies |