| Revenue | DKK 24K | -474% |
| EBITDA | DKK 24K | +474% |
| Net profit | DKK -9K | -43% |
| Total assets | DKK 366K | -1% |
| Equity | DKK -5K | -198% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.143 | 465 | 0 | -31 | -24 | -28 | -25 | -32 | -13 | -27 | -8 | -7 | 24 |
| Staff expenses | -615 | -195 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | 136 | -31 | -31 | -24 | -28 | -25 | -32 | -13 | -27 | -8 | -7 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 347 | 136 | -31 | -31 | -24 | -28 | -25 | -32 | -13 | -27 | -8 | -7 | 24 |
| Net financials | -1 | 26 | 1 | 6 | 50 | 0 | 0 | 2 | 4 | -0 | -1 | 0 | -34 |
| Profit before tax | 346 | 162 | -30 | -25 | 26 | -28 | -25 | -30 | -9 | -27 | -9 | -7 | -9 |
| Tax | -112 | 51 | -4 | 1 | 6 | 68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 458 | 111 | -26 | -25 | 20 | -96 | -25 | -30 | -9 | -27 | -9 | -7 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 604 | 476 | 350 | 372 | 171 | 146 | 73 | 71 | 41 | 25 | 369 | 366 |
| Equity | 577 | 592 | 469 | 345 | 365 | 166 | 140 | 56 | 47 | 20 | 11 | 5 | -5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 13 | 7 | 5 | 7 | 5 | 6 | 17 | 24 | 21 | 14 | 364 | 370 |
| Total debt | 206 | 13 | 7 | 5 | 7 | 5 | 6 | 17 | 24 | 21 | 14 | 364 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |