| Revenue | DKK 2,2M | +8% |
| EBITDA | DKK 2,2M | +9% |
| Net profit | DKK 18K | -60% |
| Total assets | DKK 21,6M | +39% |
| Equity | DKK 9,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.029 | 1.400 | 995 | 1.150 | 1.170 | 1.151 | 1.239 | 1.019 | 1.201 | 1.462 | 1.645 | 2.049 | 2.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 995 | 1.380 | 964 | 1.150 | 1.170 | 1.151 | 1.239 | 1.019 | 1.201 | 1.462 | 1.587 | 2.024 | 2.205 |
| Depreciation & amort. | -1.142 | -1.378 | -943 | -1.153 | -1.231 | -1.217 | -1.151 | -1.014 | -1.152 | -1.396 | -1.554 | -1.975 | -2.174 |
| EBIT | -146 | 1 | 21 | -2 | -61 | -66 | 87 | 5 | 49 | 66 | 33 | 49 | 31 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -4 | -1 | -1 | 0 | -3 |
| Profit before tax | -146 | 2 | 21 | -3 | -61 | -66 | 87 | 5 | 45 | 65 | 32 | 49 | 28 |
| Tax | -169 | -0 | -0 | -0 | 67 | -14 | 3 | 1 | 12 | 14 | 7 | 4 | 10 |
| Net profit | 23 | 2 | 21 | -3 | -128 | -52 | 84 | 4 | 34 | 51 | 25 | 45 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.945 | 7.609 | 7.732 | 7.866 | 10.064 | 11.052 | 12.820 | 10.930 | 12.461 | 13.107 | 15.818 | 15.522 | 21.631 |
| Equity | 91 | 93 | 114 | 112 | 8.860 | 8.808 | 8.892 | 8.896 | 8.929 | 8.980 | 9.005 | 9.050 | 9.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.854 | 7.516 | 7.618 | 7.754 | 928 | 1.779 | 3.296 | 1.218 | 2.462 | 2.801 | 5.269 | 4.893 | 10.772 |
| Total debt | 5.854 | 7.516 | 7.618 | 7.754 | 928 | 1.779 | 3.296 | 1.218 | 2.462 | 2.801 | 5.269 | 4.893 | 10.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AS Holding Sabro A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Laurits Svendsen | Management | 0 companies |