| Revenue | DKK -3K | -7% |
| EBITDA | DKK -3K | +7% |
| Net profit | DKK 228K | -64% |
| Total assets | DKK 783K | +16% |
| Equity | DKK 760K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -5 | -5 | -5 | -5 | -3 | -3 | -4 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -3 | -3 | -4 | -3 | -3 | -3 |
| Depreciation & amort. | 11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -17 | -16 | -17 | -17 | -16 | -16 | -14 | -3 | -4 | -3 | -3 | -3 |
| Net financials | 173 | 44 | 60 | 2 | 9 | 72 | 12 | 161 | 115 | 119 | -101 | 637 | 232 |
| Profit before tax | 158 | 27 | 44 | -15 | -8 | 56 | -4 | 148 | 112 | 115 | -104 | 633 | 229 |
| Tax | -3 | -4 | -1 | -1 | -0 | 2 | -1 | 1 | -5 | -1 | -1 | 0 | 0 |
| Net profit | 162 | 32 | 45 | -14 | -8 | 54 | -3 | 147 | 117 | 116 | -103 | 633 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 619 | 567 | 455 | 348 | 304 | 196 | 252 | 365 | 260 | 43 | 678 | 783 |
| Equity | 979 | 604 | 552 | 439 | 332 | 282 | 174 | 229 | 236 | 238 | 21 | 654 | 760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 15 | 15 | 16 | 16 | 21 | 22 | 22 | 129 | 22 | 23 | 24 | 23 |
| Total debt | 27 | 15 | 15 | 16 | 16 | 21 | 22 | 22 | 129 | 22 | 23 | 24 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|