| Revenue | DKK 19K | — |
| EBITDA | DKK -20K | +30% |
| Net profit | DKK -20K | +30% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK -1,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -175 | 45 | 1.520 | -121 | 54 | 37 | 8 | -36 | -93 | -27 | 0 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -20 | -8 | -8 |
| EBITDA | -132 | -215 | -23 | 876 | -121 | 54 | -115 | -82 | -86 | -143 | -48 | -28 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -215 | -23 | 876 | -121 | 54 | -115 | -82 | -86 | -143 | -48 | -28 | -20 |
| Net financials | -767 | -5 | -0 | -2 | -0 | -1 | 0 | 0 | -38 | -40 | -102 | -0 | 0 |
| Profit before tax | -899 | -221 | -23 | 874 | -121 | 53 | -115 | -82 | -125 | -184 | -149 | -28 | -20 |
| Tax | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -899 | -221 | -23 | 872 | -121 | 53 | -115 | -82 | -125 | -184 | -149 | -28 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 216 | 226 | 183 | 144 | 130 | 79 | 68 | 828 | 1.330 | 1.533 | 1.517 | 1.508 |
| Equity | -1.359 | -1.579 | -1.603 | -731 | -852 | -799 | -904 | -851 | -976 | -1.159 | -1.309 | -1.337 | -1.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.751 | 1.795 | 1.829 | 914 | 996 | 929 | 983 | 916 | 1.804 | 2.489 | 2.842 | 2.854 | 2.840 |
| Total debt | 1.751 | 1.795 | 1.829 | 914 | 996 | 929 | 983 | 919 | 1.804 | 2.489 | 2.842 | 2.854 | 2.840 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|