| Revenue | DKK -562K | +749% |
| EBITDA | DKK -720K | -218% |
| Net profit | DKK 4,6M | +159% |
| Total assets | DKK 34,5M | +0% |
| Equity | DKK 26,3M | -3% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.974 | -45 | -23 | -67 | -61 | -103 | -70 | -122 | -101 | -47 | -46 | -41 | -66 | -562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -161 | -162 | -160 | -163 | -163 | -162 | -159 | -160 | -157 |
| EBITDA | — | — | 1.974 | -45 | -23 | -67 | -61 | -264 | -232 | -282 | -264 | -209 | -208 | -200 | -226 | -720 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -31 | -31 | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | 1.974 | -77 | -54 | -99 | -92 | -295 | -232 | -282 | -264 | -209 | -208 | -200 | -226 | -720 |
| Net financials | 0 | 0 | 1.014 | 6.127 | 4.423 | 4.175 | 4.974 | -10.095 | 373 | 689 | -1.829 | -890 | 2.137 | 32.737 | 1.978 | 5.301 |
| Profit before tax | — | — | 1.044 | 5.879 | 4.336 | 4.055 | 4.866 | -10.406 | 126 | 385 | -2.102 | -1.100 | 1.911 | 32.519 | 1.735 | 4.564 |
| Tax | -0 | -0 | 28 | 7 | -12 | -24 | -15 | -58 | -157 | -179 | -154 | -156 | -141 | 16 | -51 | -69 |
| Net profit | — | — | 1.016 | 5.872 | 4.347 | 4.079 | 4.881 | -10.347 | 283 | 564 | -1.948 | -944 | 2.052 | 32.503 | 1.786 | 4.634 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 18.407 | 21.545 | 24.791 | 28.041 | 31.467 | 26.979 | 32.299 | 30.628 | 30.655 | 34.261 | 36.209 | 52.332 | 34.409 | 34.542 |
| Equity | — | — | 13.108 | 18.980 | 22.426 | 23.531 | 28.256 | 13.949 | 13.068 | 13.574 | 11.603 | 10.715 | 12.865 | 45.368 | 27.154 | 26.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 800 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 5.258 | 2.523 | 2.319 | 4.423 | 3.071 | 12.838 | 17.016 | 15.983 | 18.807 | 23.236 | 22.986 | 6.560 | 6.811 | 7.748 |
| Total debt | 0 | 0 | 5.258 | 2.523 | 2.319 | 4.423 | 3.071 | 12.838 | 19.016 | 16.783 | 18.807 | 23.236 | 22.986 | 6.560 | 6.811 | 7.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2017 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HW Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBS Holding, Haderslev ApS | Company | 25.0% | 0.0% | 2026 |
KJS Holding, Vojens ApS | Company | 25.0% | 100.0% | 2026 |
ALME Holding ApS | Company | 25.0% | 0.0% | 2026 |
Bresob Holding ApS | Company | 25.0% | 0.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Jenrich | Management | 0 companies |
| Kjeld Breum Søberg | Chief Executive Officer | 0 companies |
| Henrik Windfeld | Management | 0 companies |
| Kent Nielsen | Board of Directors | 0 companies |
| Finn Wohlert | Board of Directors | 0 companies |
| Jens Lassen | Board of Directors | 0 companies |
| Terje Ivar Løland | Board of Directors | 0 companies |
| Hans Struck | Chairman | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |