| Revenue | DKK -176K | -39% |
| EBITDA | DKK -300K | +27% |
| Net profit | DKK -23,9M | -306% |
| Total assets | DKK 60,1M | -32% |
| Equity | DKK 60M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -23 | -21 | -27 | -34 | -35 | -41 | -40 | -44 | -47 | -51 | -54 | -288 | -176 |
| Staff expenses | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -0 | -50 | -263 | -174 | -175 | -124 | -124 |
| EBITDA | 65 | 129 | 173 | -78 | -84 | -85 | -91 | -40 | -95 | -310 | -225 | -229 | -412 | -300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 129 | 173 | -78 | -84 | -85 | -91 | -40 | -95 | -310 | -225 | -229 | -412 | -300 |
| Net financials | 3.142 | 908 | 4.672 | 4.722 | 424 | 6.188 | -619 | 1.112 | 5.235 | 9.523 | -845 | 17.152 | 15.355 | -23.642 |
| Profit before tax | 3.207 | 1.037 | 4.845 | 4.645 | 339 | 6.102 | -710 | 1.072 | 5.140 | 9.213 | -1.069 | 16.924 | 14.942 | -23.942 |
| Tax | 853 | 272 | 1.189 | 1.115 | 67 | 1.356 | -140 | 270 | 1.197 | 2.056 | -173 | 3.811 | 3.303 | 2 |
| Net profit | 2.354 | 765 | 3.656 | 3.529 | 272 | 4.746 | -570 | 802 | 3.943 | 7.158 | -896 | 13.112 | 11.639 | -23.944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.704 | 39.792 | 43.203 | 46.687 | 46.059 | 51.765 | 50.264 | 51.037 | 55.788 | 63.935 | 61.247 | 77.310 | 87.902 | 60.058 |
| Equity | — | 39.583 | 42.239 | 45.768 | 46.040 | 50.786 | 50.216 | 51.018 | 54.961 | 62.119 | 61.222 | 74.335 | 84.973 | 60.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 210 | 965 | 920 | 19 | 979 | 49 | 19 | 827 | 1.816 | 25 | 2.975 | 2.928 | 28 |
| Total debt | 811 | 210 | 965 | 920 | 19 | 979 | 49 | 19 | 827 | 1.816 | 25 | 2.975 | 2.928 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2010 | — | — |
KH Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hedegaard Hansen | Management | 0 companies |
| Kirsten Hansen | Management | 0 companies |