| Revenue | DKK -98K | -15% |
| EBITDA | DKK -98K | +15% |
| Net profit | DKK -836K | -126% |
| Total assets | DKK 25,8M | -16% |
| Equity | DKK 22,7M | -13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -23 | -23 | -25 | -114 | -41 | -38 | -45 | -46 | -41 | -46 | -51 | -116 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -35 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 248 | -23 | -25 | -623 | -116 | -71 | -99 | -95 | -91 | -98 | -107 | -116 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 |
| EBIT | 131 | 248 | -23 | -25 | -623 | -116 | -134 | -163 | -159 | -155 | -162 | -171 | -180 | -162 |
| Net financials | 2.537 | 664 | 2.429 | 1.693 | -334 | 4.147 | -859 | 1.299 | 1.447 | 4.811 | -1.582 | 5.713 | 4.453 | -1.031 |
| Profit before tax | 2.667 | 912 | 2.406 | 1.668 | -958 | 4.031 | -994 | 1.136 | 1.289 | 4.657 | -1.743 | 5.542 | 4.273 | -1.193 |
| Tax | 742 | 350 | 914 | 546 | -214 | 1.065 | -208 | 252 | 291 | 1.024 | -381 | 1.228 | 1.057 | -357 |
| Net profit | 1.925 | 562 | 1.492 | 1.122 | -744 | 2.966 | -786 | 884 | 998 | 3.632 | -1.362 | 4.314 | 3.216 | -836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.157 | 36.498 | 37.631 | 36.439 | 31.349 | 31.433 | 32.581 | 31.997 | 29.296 | 33.385 | 28.632 | 30.241 | 30.583 | 25.795 |
| Equity | — | 36.181 | 36.072 | 35.594 | 31.250 | 31.052 | 28.566 | 27.750 | 24.748 | 28.381 | 24.518 | 25.332 | 26.048 | 22.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 284 | 1.239 | 845 | 99 | 382 | 4.015 | 4.247 | 4.548 | 5.004 | 4.114 | 4.908 | 4.534 | 3.083 |
| Total debt | 444 | 284 | 1.559 | 845 | 99 | 382 | 4.015 | 4.247 | 4.548 | 5.004 | 4.114 | 4.908 | 4.534 | 3.083 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Franklin Hansen | Board of Directors | 0 companies |
| Josefine Franklin Hansen | Board of Directors | 0 companies |
| Susanne Hansen | Board of Directors | 0 companies |