| Revenue | DKK 629K | +42% |
| EBITDA | DKK 174K | +26% |
| Net profit | DKK 122K | +98% |
| Total assets | DKK 1,8M | +15% |
| Equity | DKK 1,3M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631 | 672 | 590 | 561 | 451 | 613 | 342 | 509 | 547 | 578 | 500 | 442 | 629 |
| Staff expenses | -293 | -353 | -324 | -334 | -347 | -326 | -220 | -337 | -325 | -340 | -321 | -304 | -455 |
| EBITDA | 338 | 319 | 266 | 228 | 104 | 287 | 122 | 173 | 222 | 238 | 179 | 138 | 174 |
| Depreciation & amort. | 5 | -59 | -46 | -78 | -54 | -50 | -53 | -74 | -54 | -48 | -48 | -44 | -12 |
| EBIT | 333 | 260 | 221 | 150 | 50 | 237 | 69 | 98 | 169 | 189 | 131 | 94 | 162 |
| Net financials | -1 | -0 | -1 | -2 | -0 | -1 | -1 | -2 | -6 | -2 | -3 | -3 | -2 |
| Profit before tax | 332 | 259 | 220 | 148 | 50 | 236 | 68 | 97 | 163 | 187 | 128 | 91 | 160 |
| Tax | 65 | 68 | 55 | 40 | 15 | 60 | 14 | 20 | 38 | 43 | 35 | 30 | 38 |
| Net profit | 267 | 191 | 165 | 108 | 35 | 176 | 54 | 76 | 125 | 144 | 93 | 62 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 956 | 1.028 | 1.263 | 1.202 | 1.376 | 1.264 | 1.542 | 1.485 | 1.572 | 1.363 | 1.534 | 1.770 |
| Equity | 374 | 518 | 634 | 693 | 677 | 853 | 854 | 876 | 946 | 1.034 | 1.127 | 1.188 | 1.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 438 | 388 | 569 | 524 | 521 | 410 | 666 | 539 | 538 | 237 | 346 | 460 |
| Total debt | 156 | 438 | 388 | 569 | 524 | 521 | 410 | 666 | 539 | 538 | 237 | 346 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|