| Revenue | DKK 6,2M | -5% |
| EBITDA | DKK 93K | -52% |
| Net profit | DKK -77K | -822% |
| Total assets | DKK 3,3M | -2% |
| Equity | DKK 1,4M | -21% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.401 | 7.600 | 7.120 | 6.546 | 6.214 |
| Staff expenses | -5.121 | -6.555 | -6.182 | -6.353 | -6.121 |
| EBITDA | 280 | 1.045 | 938 | 193 | 93 |
| Depreciation & amort. | -109 | -158 | -145 | -191 | -185 |
| EBIT | 171 | 887 | 793 | 2 | -92 |
| Net financials | -13 | -3 | 0 | -10 | -7 |
| Profit before tax | 159 | 883 | 793 | -8 | -99 |
| Tax | 36 | 196 | 180 | -0 | -21 |
| Net profit | 122 | 687 | 613 | -8 | -77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.429 | 3.512 | 3.751 | 3.386 | 3.332 |
| Equity | 1.186 | 1.763 | 2.076 | 1.817 | 1.440 |
| Long-term debt | 311 | 311 | 269 | 267 | 277 |
| Short-term debt | 894 | 1.399 | 1.361 | 1.279 | 1.613 |
| Total debt | 1.205 | 1.711 | 1.631 | 1.546 | 1.890 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Høj Rasmussen | Board of Directors | 0 companies |
| Janne Petersen | Chairman | 0 companies |
| Frederik Kaare Høj Rasmussen | Board of Directors | 0 companies |
| Nicolai Kaare Høj Rasmussen | Board of Directors | 0 companies |