| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 79K | -71% |
| Total assets | DKK 320K | -44% |
| Equity | DKK 302K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -7 | -7 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -9 | -14 | -8 | -10 | -3 | -10 | -7 | -7 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -9 | -14 | -8 | -10 | -3 | -10 | -7 | -7 | -7 | -6 | -6 |
| Net financials | 0 | -200 | 0 | 200 | -0 | -0 | 30 | 36 | 32 | -1 | 139 | 140 | 274 | 85 |
| Profit before tax | -6 | -206 | -6 | 191 | -14 | -9 | 20 | 33 | 22 | -8 | 132 | 132 | 268 | 79 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | 1 | -0 | 2 | -9 | -0 | -0 |
| Net profit | -6 | -206 | -6 | 191 | -14 | -9 | 36 | 33 | 22 | -8 | 130 | 141 | 268 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 0 | 0 | 200 | 200 | 200 | 396 | 399 | 301 | 296 | 296 | 501 | 569 | 320 |
| Equity | 60 | -146 | -152 | 40 | 26 | 17 | 53 | 86 | 108 | 38 | 168 | 195 | 223 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 9 | 0 |
| Short-term debt | 140 | 146 | 152 | 160 | 174 | 183 | 343 | 313 | 193 | 258 | 129 | 101 | 336 | 18 |
| Total debt | 140 | 146 | 152 | 160 | 174 | 183 | 343 | 313 | 193 | 258 | 129 | 307 | 346 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|