| Revenue | DKK -14K | -78% |
| EBITDA | DKK -14K | +78% |
| Net profit | DKK -18K | +79% |
| Total assets | DKK 768K | -31% |
| Equity | DKK 760K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -49 | -64 | -47 | -75 | 932 | -61 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -49 | -64 | -47 | -75 | 932 | -61 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -49 | -64 | -47 | -75 | 932 | -61 | -14 |
| Net financials | -97 | -94 | -98 | -91 | -93 | -97 | -26 | -5 |
| Profit before tax | -71 | -142 | -162 | -137 | -168 | 835 | -86 | -18 |
| Tax | 36 | -21 | -36 | -30 | -37 | 213 | -0 | -0 |
| Net profit | -107 | -122 | -126 | -107 | -131 | 623 | -86 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.410 | 4.431 | 4.469 | 4.496 | 4.539 | 6.636 | 1.118 | 768 |
| Equity | 729 | 607 | 481 | 373 | 242 | 865 | 779 | 760 |
| Long-term debt | 0 | 300 | 300 | 300 | 300 | 0 | 332 | 0 |
| Short-term debt | 3.681 | 3.524 | 3.689 | 3.823 | 3.997 | 5.771 | 339 | 8 |
| Total debt | 3.681 | 3.824 | 3.989 | 4.123 | 4.297 | 5.771 | 339 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2010 | — | — |
SE Management | Management | 2010 | — | — |
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. HJALTELIN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
S.E. HANSSON HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Magnus Hjaltelin | Management | 0 companies |
| Svend Erik Hansson | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |