| Revenue | DKK 1,5M | +23% |
| EBITDA | DKK 498K | +255% |
| Net profit | DKK 261K | +1823% |
| Total assets | DKK 1,5M | +36% |
| Equity | DKK 807K | +48% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 572 | 842 | 600 | 853 | 769 | 1.208 | 1.307 | 1.442 | 949 | 1.094 | 1.181 | 1.208 | 1.491 |
| Staff expenses | -166 | -362 | -577 | -566 | -514 | -697 | -727 | -1.012 | -1.048 | -901 | -1.136 | -1.055 | -1.068 | -993 |
| EBITDA | 144 | 210 | 265 | 34 | 339 | 73 | 481 | 295 | 395 | 48 | -43 | 125 | 140 | 498 |
| Depreciation & amort. | -105 | -148 | -132 | -148 | -127 | -16 | -25 | -47 | -57 | -61 | -61 | -80 | -94 | -139 |
| EBIT | 39 | 62 | 133 | -114 | 212 | 57 | 456 | 248 | 337 | -13 | -104 | 45 | 47 | 359 |
| Net financials | -68 | -62 | -50 | -37 | -19 | -19 | -6 | -1 | -17 | -41 | -13 | -11 | -13 | -10 |
| Profit before tax | -29 | -0 | 83 | -81 | 194 | 38 | 450 | 247 | 321 | -31 | -117 | 34 | 34 | 349 |
| Tax | -7 | 0 | 19 | 35 | 43 | 12 | 99 | 54 | 93 | 11 | -20 | 17 | 21 | 89 |
| Net profit | -23 | -0 | 64 | -116 | 151 | 26 | 351 | 193 | 228 | -43 | -97 | 17 | 14 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 566 | 446 | 611 | 273 | 526 | 371 | 1.006 | 1.163 | 1.491 | 999 | 946 | 1.323 | 1.135 | 1.547 |
| Equity | 18 | 17 | 82 | -34 | 117 | 143 | 494 | 687 | 915 | 613 | 516 | 533 | 547 | 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 13 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 429 | 530 | 307 | 402 | 214 | 415 | 475 | 576 | 386 | 430 | 790 | 588 | 740 |
| Total debt | 537 | 429 | 530 | 307 | 409 | 227 | 512 | 475 | 576 | 386 | 430 | 790 | 588 | 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2010 | — | — |
JJ Audit | Audit | 2010 | — | — |
ÜA Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mesut Alp | Management | 0 companies |
| Jan Jønsson Granat | Audit | 0 companies |
| Ümit Alp Nielsen | Founder | 0 companies |