| Revenue | DKK 1,4M | -43% |
| EBITDA | DKK 639K | -27% |
| Net profit | DKK 481K | -28% |
| Total assets | DKK 2,2M | -22% |
| Equity | DKK 614K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.928 | 4.351 | 2.873 | 3.671 | 3.724 | 3.396 | 2.444 | 1.393 |
| Staff expenses | -4.175 | -3.170 | -675 | -845 | -1.423 | -2.293 | -1.565 | -754 |
| EBITDA | 753 | 1.182 | 2.198 | 2.826 | 2.302 | 1.103 | 879 | 639 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| EBIT | 753 | 1.182 | 2.198 | 2.826 | 2.301 | 1.103 | 879 | 639 |
| Net financials | 6 | -0 | 0 | -1 | -2 | 1 | -3 | -4 |
| Profit before tax | 759 | 1.181 | 2.198 | 2.824 | 2.299 | 1.103 | 876 | 634 |
| Tax | 195 | 306 | 525 | 717 | 537 | 263 | 206 | 153 |
| Net profit | 564 | 876 | 1.673 | 2.107 | 1.762 | 840 | 670 | 481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.089 | 4.379 | 3.629 | 4.365 | 5.950 | 3.898 | 2.764 | 2.154 |
| Equity | 407 | 1.001 | 1.798 | 2.234 | 1.890 | 969 | 802 | 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.682 | 3.378 | 1.831 | 2.131 | 4.060 | 2.929 | 1.962 | 1.540 |
| Total debt | 1.682 | 3.378 | 1.831 | 2.131 | 4.060 | 2.929 | 1.962 | 1.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WININVEST HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
SESSE HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
STENTOFT ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Brian Svane | Management | 0 companies |
| Thomas Winther | Chairman | 0 companies |
| Peter Stentoft | Board of Directors | 0 companies |