| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +98% |
| Net profit | DKK -15K | +98% |
| Total assets | DKK 35K | -77% |
| Equity | DKK -1,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.911 | 15.985 | 25.799 | 3.156 | 5.415 | 4.873 | 3.377 | 449 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.645 | -288 | 3.172 | -1.807 | 799 | 253 | -148 | -757 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.645 | -288 | 3.172 | -1.807 | 799 | 253 | -148 | -757 | -15 |
| Net financials | -26 | -4 | -33 | -3 | 0 | -2 | -1 | -1 | -1 |
| Profit before tax | 1.619 | -292 | 3.140 | -1.809 | 799 | 251 | -149 | -758 | -15 |
| Tax | 286 | -0 | 738 | -0 | 5 | -0 | -33 | -0 | -0 |
| Net profit | 1.333 | -292 | 2.402 | -1.809 | 794 | 251 | -116 | -758 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.372 | 3.585 | 3.913 | 412 | 1.482 | 1.164 | 1.148 | 150 | 35 |
| Equity | 788 | 495 | 80 | -1.729 | -935 | -684 | -800 | -1.558 | -1.573 |
| Long-term debt | 286 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.298 | 3.090 | 3.833 | 2.096 | 2.418 | 1.848 | 1.948 | 1.708 | 1.608 |
| Total debt | 3.584 | 3.090 | 3.833 | 2.141 | 2.418 | 1.848 | 1.948 | 1.708 | 1.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2010 | — | — |
JB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDB HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
JARL BØJE HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolai Dantchenko Bording | Management | 0 companies |
| Jarl Bøje Andersen | Management | 0 companies |