| Revenue | DKK -4K | -57% |
| EBITDA | DKK -4K | +57% |
| Net profit | DKK -1,4M | -614% |
| Total assets | DKK 1M | -62% |
| Equity | DKK 913K | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -111 | 443 | -20 | -20 | -20 | -20 | — | -6 | -7 | -11 | -8 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | -111 | 443 | -20 | -20 | -20 | -20 | 0 | -6 | -7 | -11 | -8 | -4 |
| Depreciation & amort. | -0 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -80 | -111 | 443 | -20 | -20 | -20 | -20 | 0 | -6 | -7 | -11 | -8 | -4 |
| Net financials | -58 | 949 | -186 | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 1.167 | 501 | -191 | -1.419 |
| Profit before tax | -62 | 1.029 | -297 | 443 | -20 | -20 | -20 | -20 | 0 | 300 | 1.159 | 490 | -199 | -1.423 |
| Tax | -0 | 42 | 1 | -0 | -5 | -5 | -5 | -5 | -0 | -0 | 3 | -0 | -0 | -0 |
| Net profit | -62 | 986 | -298 | 443 | -15 | -15 | -15 | -15 | 0 | 300 | 1.156 | 490 | -199 | -1.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 3.007 | 1.684 | 1.242 | 1.735 | 1.358 | 1.343 | 1.712 | 1.044 | 2.045 | 2.853 | 3.231 | 2.752 | 1.043 |
| Equity | 913 | 1.777 | 1.282 | 839 | 574 | 559 | 544 | 528 | 544 | 1.146 | 2.302 | 2.792 | 2.470 | 913 |
| Long-term debt | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 743 | 1.229 | 401 | 401 | 1.161 | 800 | 800 | 1.183 | 500 | 899 | 552 | 440 | 282 | 131 |
| Total debt | 743 | 1.229 | 402 | 402 | 1.161 | 800 | 800 | 1.183 | 50 | 899 | 552 | 440 | 282 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kassem Mohammad Tehaibech | Management | 0 companies |