| Revenue | DKK 4,6M | +20% |
| EBITDA | DKK 548K | +245% |
| Net profit | DKK 368K | +314% |
| Total assets | DKK 4,1M | +6% |
| Equity | DKK 2M | +23% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.275 | 3.940 | 4.320 | 3.848 | 4.615 |
| Staff expenses | -3.621 | -3.573 | -3.981 | -3.690 | -3.873 |
| EBITDA | 640 | 367 | 339 | 159 | 548 |
| Depreciation & amort. | -241 | -244 | -81 | -81 | -79 |
| EBIT | 399 | 123 | 258 | 78 | 470 |
| Net financials | -26 | -84 | -67 | 43 | 5 |
| Profit before tax | 373 | 39 | 191 | 122 | 475 |
| Tax | 122 | 14 | 48 | 33 | 107 |
| Net profit | 251 | 25 | 143 | 89 | 368 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.518 | 5.060 | 5.541 | 3.831 | 4.079 |
| Equity | 1.365 | 1.390 | 1.533 | 1.622 | 1.990 |
| Long-term debt | 308 | 26 | 0 | 0 | 0 |
| Short-term debt | 4.737 | 3.562 | 3.920 | 2.121 | 2.045 |
| Total debt | 5.045 | 3.588 | 3.920 | 2.121 | 2.045 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kallesø Hansen | Management | 0 companies |
| Henrik Kallesø Hansen | Chairman | 0 companies |
| Pernille Kallesø Hansen | Board of Directors | 0 companies |