| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | -41% |
| Net profit | DKK 86K | +444% |
| Total assets | DKK 105K | +473% |
| Equity | DKK 97K | +801% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -43 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -4 | -43 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 |
| Net financials | 337 | -448 | 19 | -10 | -40 | 281 | 77 | -10 | 53 | 41 | -162 | -21 | 93 |
| Profit before tax | 334 | -452 | 15 | -13 | -45 | 295 | 73 | -14 | 49 | 37 | -166 | -25 | 86 |
| Tax | 2 | 4 | -0 | -0 | -0 | 9 | -1 | -1 | 0 | -4 | 10 | -0 | -0 |
| Net profit | 332 | -456 | 15 | -13 | -45 | 286 | 74 | -13 | 49 | 40 | -176 | -25 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 53 | 73 | 63 | 24 | 315 | 250 | 133 | 179 | 223 | 52 | 18 | 105 |
| Equity | 488 | 32 | 47 | 34 | -11 | 275 | 244 | 122 | 172 | 212 | 36 | 11 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 21 | 26 | 29 | 35 | 40 | 7 | 11 | 8 | 11 | 16 | 8 | 8 |
| Total debt | 17 | 21 | 26 | 29 | 35 | 40 | 7 | 11 | 8 | 11 | 16 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |