| Revenue | DKK 523K | -164% |
| EBITDA | DKK -655K | +19% |
| Net profit | DKK -961K | +83% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -4,7M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.094 | 43 | -5 | 0 | -7 | -7 | -6 | -5 | -812 | 523 |
| Staff expenses | -1.302 | -694 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1.178 |
| EBITDA | -207 | -651 | -5 | 0 | -7 | -7 | -6 | -5 | -810 | -655 |
| Depreciation & amort. | -132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -118 |
| EBIT | -340 | -651 | -5 | 0 | -7 | -7 | -6 | -5 | -843 | -773 |
| Net financials | -169 | -213 | -13 | 44 | 47 | 45 | 46 | 48 | -4.693 | -188 |
| Profit before tax | -509 | -628 | -18 | 44 | 40 | 38 | 40 | 43 | -5.536 | -961 |
| Tax | -117 | 118 | -59 | -18 | 9 | -12 | 5 | 7 | 32 | -0 |
| Net profit | -392 | -746 | 41 | 62 | 31 | 50 | 35 | 36 | -5.569 | -961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 1.649 | 1.606 | 1.651 | 1.682 | 1.732 | 1.767 | 1.809 | 247 | 0 |
| Equity | -1.712 | 1.542 | 1.584 | 1.646 | 1.677 | 1.727 | 1.762 | 1.799 | -3.770 | -4.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.725 | 107 | 23 | 5 | 5 | 5 | 5 | 10 | 4.017 | 4.731 |
| Total debt | 3.725 | 107 | 23 | 5 | 5 | 5 | 5 | 10 | 4.017 | 4.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2010 | — | — |
JB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Albertsen | Management | 0 companies |
| Johnny Bihl | Management | 0 companies |