| Revenue | DKK 101,1M | +90% |
| EBITDA | DKK 33,6M | +611% |
| Net profit | DKK 23,1M | +364% |
| Total assets | DKK 230,6M | +72% |
| Equity | DKK 50,2M | +85% |
| Employees | 103 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45.353 | 58.286 | 64.371 | 53.131 | 101.084 |
| Staff expenses | -38.942 | -43.442 | -59.217 | -59.705 | -67.477 |
| EBITDA | 6.411 | 14.844 | 5.155 | -6.574 | 33.608 |
| Depreciation & amort. | -1.958 | -2.197 | -2.424 | -2.968 | -3.502 |
| EBIT | 4.453 | 12.648 | 2.730 | -9.542 | 30.106 |
| Net financials | -270 | -187 | -186 | -1.693 | -435 |
| Profit before tax | 4.183 | 12.461 | 2.544 | -11.235 | 29.672 |
| Tax | 925 | 2.748 | 571 | -2.459 | 6.544 |
| Net profit | 3.258 | 9.713 | 1.973 | -8.775 | 23.128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.278 | 88.331 | 122.529 | 134.397 | 230.591 |
| Equity | 28.816 | 36.879 | 37.296 | 27.120 | 50.248 |
| Long-term debt | 10.620 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.282 | 40.598 | 71.546 | 93.752 | 161.704 |
| Total debt | 33.902 | 40.598 | 71.546 | 93.752 | 161.704 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2010 – 2021 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2010 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Andersen | Chief Executive Officer | 0 companies |
| Kristian Albinus Kallesøe | Chief Executive Officer | 0 companies |
| Bruno Kallesøe | Board of Directors | 0 companies |
| Lars Bugge | Board of Directors | 0 companies |
| Otto Johannes Christensen | Chairman | 0 companies |
| Claus Toftegaard | Board of Directors | 0 companies |
| Rainer Johannes Gausepohl | Chairman | 0 companies |
| Darko Zimbakov | Chairman | 0 companies |
| Allan Christensen | Board of Directors | 0 companies |
| Jan Jensen Samuelsen | Board of Directors | 0 companies |