| Revenue | DKK 2,1M | -232% |
| EBITDA | DKK 722K | +132% |
| Net profit | DKK 445K | +123% |
| Total assets | DKK 21,1M | -1% |
| Equity | DKK 8,2M | +6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 996 | 1.688 | 1.333 | -1.579 | 2.087 |
| Staff expenses | -356 | -507 | -502 | -659 | -994 |
| EBITDA | 640 | 1.182 | 831 | -2.238 | 722 |
| Depreciation & amort. | -92 | -92 | -92 | -92 | -0 |
| EBIT | 549 | 1.090 | 740 | -2.329 | 722 |
| Net financials | -223 | -247 | -148 | -2.752 | 549 |
| Profit before tax | 326 | 843 | 592 | -2.481 | 350 |
| Tax | 55 | 185 | 98 | -546 | -95 |
| Net profit | 271 | 658 | 494 | -1.935 | 445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.354 | 26.339 | 23.968 | 21.374 | 21.062 |
| Equity | 8.528 | 9.185 | 9.680 | 7.744 | 8.189 |
| Long-term debt | 14.199 | 13.485 | 11.583 | 11.250 | 10.779 |
| Short-term debt | 1.733 | 2.600 | 1.654 | 1.911 | 1.684 |
| Total debt | 15.931 | 16.085 | 13.237 | 13.161 | 12.463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2023 |
| Former (2) | ||
BS Unofficial title | Unofficial title | 1971 – 1991 |
JH | Audit | 1971 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 1997 | |
| Board of Directors | 1971 – 1990 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Sikjær | Unofficial title | 0 companies |
| J. HØJMOSE KRISTENSEN A/S | Audit | 0 companies |
| Martin Steffen Christensen | Management | 0 companies |
| Michael Arne Christensen | Board of Directors | 0 companies |
| Lars Henrik Christensen | Chairman | 0 companies |
| Svend-Axel Nilsson | Board of Directors | 0 companies |
| Jens Otto Mølhede | Board of Directors | 0 companies |
| Gunna Hilda Christensen | Board of Directors | 0 companies |
| Bodil Marie Christensen | Board of Directors | 0 companies |
| Bent Christensen | Chairman | 0 companies |