| Revenue | DKK 1,8M | -2% |
| EBITDA | DKK 1,1M | -25% |
| Net profit | DKK -280K | -333% |
| Total assets | DKK 15,3M | -6% |
| Equity | DKK 278K | -31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.759 | 1.746 | 1.844 | 1.878 | 1.846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.212 | 1.307 | 1.384 | 1.470 | 1.105 |
| Depreciation & amort. | -496 | -0 | -0 | -649 | -859 |
| EBIT | 716 | 1.307 | 1.384 | 822 | 246 |
| Net financials | -816 | -746 | -718 | -660 | -617 |
| Profit before tax | -100 | 562 | 667 | 162 | -371 |
| Tax | 228 | 1 | -0 | 42 | -91 |
| Net profit | -328 | 561 | 667 | 120 | -280 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 14.059 | 15.222 | 14.634 | 16.326 | 15.338 |
| Equity | -2.761 | -1.843 | -1.392 | 404 | 278 |
| Long-term debt | 0 | 16.872 | 15.869 | 0 | 0 |
| Short-term debt | 16.820 | 193 | 157 | 15.291 | 14.170 |
| Total debt | 16.820 | 17.065 | 16.026 | 15.291 | 14.170 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SZ Stakeholder | Stakeholder | 2021 – 2021 |
MN Management | Management | 2020 – 2021 |
CL Management | Management | 2010 – 2015 |
EK Management | Management | 2010 – 2012 |
MÁ Management | Management | 2021 – 2021 |
LC Management | Management | 2012 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sonnediz Zeta, S.L. | Stakeholder | 0 companies |
| Marc Normann | Management | 0 companies |
| Christian Liebel | Management | 0 companies |
| Eric Kristoffer Seem | Management | 0 companies |
| MIGUEL ÁNGEL GARCÍA MASCUÑAN | Management | 0 companies |
| Lars Christian Gaarn-Larsen | Management | 0 companies |