| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK -6K | +34% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -10K | -136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -7 | -6 | -7 | -5 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -7 | -6 | -7 | -5 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -7 | -6 | -7 | -5 | -7 | -6 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 18 | -4 | 46 | 133 | -63 | -3 | -0 |
| Profit before tax | -3 | -3 | -3 | -3 | 11 | -10 | 40 | 92 | -94 | -9 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -2 | 7 | -0 | -0 |
| Net profit | -3 | -3 | -3 | -3 | 11 | -7 | 42 | 93 | -101 | -9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.108 | 945 | 1.071 | 1.001 | 962 | 997 | 1.013 | 1.105 | 981 | 23 | 0 |
| Equity | -25 | -28 | -31 | -34 | -22 | -30 | 12 | 106 | 5 | -4 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.133 | 972 | 1.101 | 1.034 | 984 | 1.027 | 1.000 | 999 | 976 | 27 | 10 |
| Total debt | 1.133 | 972 | 1.101 | 1.034 | 984 | 1.027 | 1.000 | 999 | 976 | 27 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2010 | — | — |
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Oien Andersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |