| Revenue | DKK 454K | +20% |
| EBITDA | DKK 1,3M | +248% |
| Net profit | DKK 1,2M | +394% |
| Total assets | DKK 1,9M | -74% |
| Equity | DKK 1,9M | -61% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 649 | 408 | 441 | 379 | 454 |
| Staff expenses | -18 | -18 | -18 | -18 | -18 |
| EBITDA | 656 | 390 | 423 | 361 | 1.257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 656 | 390 | 423 | 361 | 1.257 |
| Net financials | -46 | -41 | -33 | -40 | 851 |
| Profit before tax | 585 | 349 | 389 | 321 | 1.287 |
| Tax | 123 | 77 | 86 | 71 | 50 |
| Net profit | 461 | 272 | 304 | 250 | 1.237 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7.901 | 7.375 | 7.371 | 7.363 | 1.923 |
| Equity | 4.557 | 4.304 | 4.608 | 4.858 | 1.896 |
| Long-term debt | 2.500 | 2.217 | 2.004 | 1.738 | 0 |
| Short-term debt | 736 | 745 | 613 | 584 | 27 |
| Total debt | 3.236 | 2.962 | 2.617 | 2.321 | 27 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
GN Management | Management | 2010 – 2021 |
KR Founder | Founder | 2010 – 2024 |
Pl Management | Management | 2010 – 2011 |
HP Unofficial title | Unofficial title | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nørgaard Andersen | Management | 0 companies |
| Kim René Thomsen | Founder | 0 companies |
| Peter le Fevre Honoré | Management | 0 companies |
| Henning Peter Moritzen | Unofficial title | 0 companies |