| Revenue | DKK 3,1M | -21% |
| EBITDA | DKK 769K | +27% |
| Net profit | DKK 652K | +62% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK 1,4M | +92% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.427 | 3.633 | 2.333 | 3.892 | 3.078 |
| Staff expenses | -1.978 | -3.402 | -3.642 | -3.285 | -2.309 |
| EBITDA | -581 | 231 | -1.309 | 607 | 769 |
| Depreciation & amort. | -21 | -21 | -19 | -14 | -14 |
| EBIT | -602 | 209 | -1.328 | 593 | 755 |
| Net financials | -43 | -38 | -44 | -98 | -173 |
| Profit before tax | -646 | 172 | -1.372 | 495 | 582 |
| Tax | -133 | 47 | -0 | 94 | -70 |
| Net profit | -512 | 125 | -1.372 | 401 | 652 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.333 | 4.918 | 3.019 | 3.440 | 3.279 |
| Equity | -446 | -321 | 307 | 709 | 1.360 |
| Long-term debt | -133 | 65 | 70 | 72 | 75 |
| Short-term debt | 5.779 | 5.173 | 2.642 | 2.659 | 1.844 |
| Total debt | 5.779 | 5.238 | 2.712 | 2.731 | 1.919 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2025 |
| Former (1) | ||
BK Unofficial title | Unofficial title | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Raivydas Samuolis | Management | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |