| Revenue | DKK 8,1M | +1% |
| EBITDA | DKK 4M | +18% |
| Net profit | DKK 2,6M | +20% |
| Total assets | DKK 4,9M | +8% |
| Equity | DKK 1,8M | -20% |
| Employees | 11 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 7.697 | 7.607 | 7.489 | 8.048 | 8.112 |
| Staff expenses | -3.901 | -4.398 | -4.069 | -4.670 | -4.140 |
| EBITDA | 3.796 | 3.210 | 3.383 | 3.379 | 3.971 |
| Depreciation & amort. | -204 | -207 | -349 | -604 | -602 |
| EBIT | 3.592 | 3.003 | 3.034 | 2.775 | 3.369 |
| Net financials | -14 | -7 | 53 | 18 | -12 |
| Profit before tax | 3.578 | 2.995 | 3.087 | 2.793 | 3.357 |
| Tax | 785 | 658 | 678 | 614 | 738 |
| Net profit | 2.792 | 2.338 | 2.409 | 2.179 | 2.620 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 4.520 | 3.874 | 4.927 | 4.550 | 4.933 |
| Equity | 1.762 | 1.617 | 2.227 | 2.211 | 1.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 171 |
| Short-term debt | 2.554 | 2.032 | 2.410 | 2.060 | 2.749 |
| Total debt | 2.554 | 2.032 | 2.410 | 2.060 | 2.920 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IK Management | Management | 2025 |
KA Management | Management | 2025 |
| Former (6) | ||
RB Management | Management | 2018 – 2025 |
BA Management | Management | 2013 – 2015 |
GL Management | Management | 2011 – 2018 |
HM Management | Management | 2018 – 2025 |
MN Management | Management | 2010 – 2011 |
CK Management | Management | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2013 | |
| Company | 20–24.99% | 0% | 2025 | |
| Company | 20–24.99% | 0% | 2025 | |
| Company | 20–24.99% | 0% | 2013 | |
| Company | 20–24.99% | 0% | 2018 | |
| Company | 20–24.99% | 0% | 2018 | |
| Company | 20–24.99% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Brandt Rasmussen | Management | 0 companies |
| Inas Khalil | Management | 0 companies |
| Kristina Astrup Bertelsen | Management | 0 companies |
| Bo Arnold Nielsen | Management | 0 companies |
| Gitte Langberg Hermansen | Management | 0 companies |
| Haider Mukaram Alzahawe | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Camilla Kingo Nielsen | Management | 0 companies |