| Revenue | DKK -138K | -40% |
| EBITDA | DKK -138K | +61% |
| Net profit | DKK 979K | -22% |
| Total assets | DKK 38M | -1% |
| Equity | DKK 37,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 | -3 | -3 | -4 | -3 | -3 | -4 | -9 | -12 | -18 | -40 | -230 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -120 | -0 |
| EBITDA | 0 | 1 | -3 | -3 | -4 | -3 | -3 | -4 | -9 | -12 | -18 | -100 | -350 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1 | -3 | -3 | -4 | -3 | -3 | -4 | -9 | -12 | -18 | -100 | -350 | -138 |
| Net financials | 445 | 33 | 218 | 292 | 137 | 163 | 1.631 | 1.652 | 540 | 3.125 | 4.882 | 33.588 | 1.928 | 1.408 |
| Profit before tax | 445 | 34 | 214 | 289 | 133 | 160 | 1.628 | 1.648 | 531 | 3.113 | 4.864 | 33.488 | 1.578 | 1.270 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 115 | 326 | 292 |
| Net profit | 445 | 34 | 214 | 289 | 133 | 160 | 1.628 | 1.648 | 531 | 3.113 | 4.862 | 33.373 | 1.252 | 979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 477 | 595 | 687 | 565 | 627 | 2.258 | 3.799 | 4.218 | 7.221 | 8.614 | 37.244 | 38.221 | 38.010 |
| Equity | 438 | 376 | 395 | 429 | 562 | 622 | 2.250 | 3.790 | 4.211 | 7.211 | 8.558 | 37.031 | 37.784 | 37.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 102 | 200 | 258 | 3 | 5 | 8 | 9 | 8 | 10 | 56 | 145 | 313 | 80 |
| Total debt | 103 | 102 | 200 | 258 | 3 | 5 | 8 | 9 | 8 | 10 | 56 | 145 | 313 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Management | Management | 2010 | — | — |
MH | Audit | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ibsen Hansen | Management | 0 companies |
| Mads Harboe Vainisto Nørring | Audit | 0 companies |